Yu-Gi-Oh! / Booster Display

Duelist Nexus Booster Box [1st Edition] EV Calculator

Estimate this physical product's no-chase expected value with a product-, region-, language-, and printing-specific model, then compare the modeled range with your entered cost. Estimated ROI is a planning metric, not a guaranteed return.

Model assumptions & evidence

Simulation order: complete product contents are drawn first. Included-pool controls and optional Sift are applied only after the draw, and filtered outcomes are never replaced or backfilled.

Release
July 28, 2023
Market scope
English / English North America / English North American product; exact manufacturer printing wave undisclosed
Default singles price
TCGplayer Low
Model basis
Best Evidence — Owner-approved ordinary box model

Calculator Settings

Calculation settingsSift off

Selling Fees

Price and Sift

EV RangeMonte CarloAdvanced

Purchase EV

Included poolsChoose which already-drawn pools count toward EV.

Sealed Price / EV

Marketplace rows retain marketplace-only labels and use each marketplace's low sealed-product price.

Low sealed marketplace price compared with the current Mid break-even price.
MarketplaceProduct priceBreak-even priceP/EBasis

Simulation Results

Low, Mid, and High are all derived from this same recalculated result set.

Confidence band: --

Modeled contribution mix

Card Value Breakdown

See which rarities and treatments are carrying the current gross EV.

Waiting for modeled rows

Card contribution data appears after prices load.Contents are drawn first; included-pool controls and optional Sift are applied afterward.
Model & EvidenceHow this calculation is supportedReview the product evidence, price coverage, and chase policy. EvidenceBest Evidence — Owner-approved ordinary box modelReviewed October 5, 2026 Price coverage (reviewed)100.0% modeled mass100.0% measured rows Chase policyNo-chase baseline2 chase families excluded

Generated model: /data-static/yugioh/duelist-nexus/models/booster-display-owner-model-no-chase.json

Best Evidence — Owner-approved ordinary box model

Evidence

This calculator is based on Best Evidence — Owner-approved ordinary box model reviewed October 5, 2026.

Sources

Limitations

  • Owner-approved ordinary box estimate: 2 Secrets, 4 Ultras, 18 Supers and 192 Commons. Fixed simulation counts are modeling assumptions, not publisher odds, measured recipient rates or factory guarantees; no empirical sample is claimed.
  • The exact English 1st Edition box has 24 nine-card packs (216 cards). Assume eight Commons and one ordinary foil per pack; 18 Supers = 24 - 2 - 4. Per-card print-sheet weights are unknown, so use equal positive weights within each eligible ordinary rarity pool.
  • Premium cards and branches are chase-excluded before baseline construction. Normalize the retained ordinary pools, draw all 216 cards, then apply Sift and user filters without reroll or backfill. No premium probability or zero-value occupied outcome is retained.
  • No short-print pattern, within-box placement, box/case correlation, manufacturer wave, US/Canada factory equivalence or Japanese OCG bonus is established. Exact TCGplayer 1st Edition identities/prices do not encode manufacturing territory; this is an English North American product estimate.
  • This owner instruction independently supplies the recipe for this recipient. No empirical rates or sample from BETB, BPRO or the partial PHHY case model are copied. Older hold research remains historical evidence, superseded only for this ordinary box model.
  • Replace or withdraw on publisher odds, a complete attributable English North American product/printing-specific ordinary SKU ledger, credible contradictory collation, or a changed exact SKU inventory. Future inventory changes require review and fail closed.
  • DUNE has 49 ordinary Commons; the exclusive Quarter Century Secret Rare is excluded. Allocate 192 Common draws equally among those 49 eligible identities, preserving all 216 modeled cards.

Local price snapshots

Pricing

Historical Low-price review: these figures describe the printing pool and observation date used for the original review. They do not establish current price availability or completeness of a later corrected model. Current selected-source coverage is shown separately after loading.

TCGplayer Low is the default singles price for the first calculation and remains selected until changed. Resetting the price source returns to TCGplayer Low.

Row coverage (historical review)
100.0%
Modeled mass coverage (historical review)
100.0%
Coverage observed
October 5, 2026
Low-price source
Available Via Tcgcsv

No catalog-level price fallbacks are recorded. Runtime gaps are disclosed below when data loads.

TCGplayer Low coverage will be checked against the loaded local price snapshot.

Generated model and price snapshot dates load with this calculator.

No-chase model

Chase Exclusions

Excluded chase families are removed from the model entirely. They are never retained as zero-EV occupied outcomes. Each affected physical position is instead filled from its disclosed supported ordinary pool before the product draw is completed.

  • Quarter Century Secret Rare
  • Serialized cards

Basis: Premium cards and branches are chase-excluded before baseline construction. Normalize the retained ordinary pools, draw all 216 cards, then apply Sift and user filters without reroll or backfill. No premium probability or zero-value occupied outcome is retained.

Product snapshot

Modeled Product Structure

Cards per pack
9
Packs per box
24
Draw order
Complete draw, then filters

All modeled slots are resolved before pool toggles or Sift score the opened product. This ordering prevents replacement draws from inflating EV.

Release-specific model analysis

What drives Duelist Nexus Booster Box [1st Edition]

Product profile. This box resolves 216 card positions across 99 named outcomes. The model snapshot dated October 5, 2026 contains 49 Common, 26 Super Rare, 14 Ultra Rare, 10 Secret Rare. Its largest slot groups are 49 common, 26 super rare, 14 ultra rare, 10 secret rare. Every listed outcome contributes to the published baseline unless the visitor applies a post-draw filter.

Largest modeled weights. Agnimal Candle #DUNE-EN027 (3.92 expected per box), Altergeist Revitalization #DUNE-EN069 (3.92 expected per box), Aqua Chorus Round #DUNE-EN067 (3.92 expected per box), Behemoth the King of a Hundred Battles #DUNE-EN024 (3.92 expected per box), Beta Evolution Pill Ultranscendance #DUNE-EN063 (3.92 expected per box). These are frequency leaders in the product model, not a promise that any individual opening will contain them.

Release-specific card examples. Altergeist Adminia #DUNE-EN047, Altergeist Malwisp #DUNE-EN009, Breath of the Tistina #DUNE-EN091, Crimson Dragon #DUNE-EN038, Wheel Synchron #DUNE-EN001, Revolution Synchron #DUNE-EN002, Gazelle the King of Mythical Claws #DUNE-EN003, Big Winged Berfomet #DUNE-EN004. Seeing the named pool makes it possible to compare this release with adjacent sets instead of treating every sealed product as the same generic pack calculation.

Reference snapshot value concentration. At the TCGplayer Low snapshot dated October 5, 2026, 99 modeled outcomes have a usable direct or documented fallback price. The largest deterministic contributions come from Unchained Soul Lord of Yama #DUNE-EN049 ($2.13), Dark Corridor #DUNE-EN059 ($1.34), Gazelle the King of Mythical Claws #DUNE-EN003 ($1.23), Visas Amritara #DUNE-EN039 ($0.72), Tokusano Shinkyojin #DUNE-EN064 ($0.72). Together those five rows account for 46.5% of the modeled gross value. This dated reference does not update with the live calculator's prices or Sift settings.

The baseline product model is constructed first, including any documented chase exclusions. The calculator then draws the complete baseline product. Included-pool controls and optional Sift evaluate that completed draw afterward and do not alter its collation.

Pack & Booster Display EV

Pack and per-product Low, Mid, and High expected value ranges from one recalculation. Each physical unit is simulated separately. Fractional display-rate slots are coupled as needed to keep the full pack card count and preserve expected slot weights; factory pack correlations remain an approximation.
MetricLowMidHigh
Pack EV (gross)$0.00$0.00$0.00
Booster Display EV × 24 packs (gross)$0.00$0.00$0.00
Seller fees$0.00$0.00$0.00
Net after fees$0.00$0.00$0.00
Profit after purchase$0.00$0.00$0.00
Break-even price (Mid)$0.00

Purchase EV & Estimated ROI

Purchase Low, Mid, and High EV and estimated ROI values from the same recalculated simulation.
MetricLowMidHigh
Gross EV$0.00$0.00$0.00
Total fees$0.00$0.00$0.00
Net after fees$0.00$0.00$0.00
Profit after expenses$0.00$0.00$0.00
Modeled ROI vs entered cost------

boxes: 0 · Price/box: $0.00 · Total cost: $0.00

How is estimated ROI calculated? It equals modeled profit divided by the entered product cost. Modeled profit subtracts that product cost, selected seller fees, and any entered order or shipping costs from the modeled resale value. It is not a guaranteed return; pull variance, market price changes, taxes, and other unmodeled selling costs can change actual resale results.

Expected contribution

Card Value Breakdown

Modeled card rows, current values, fees, and expected products per copy.
NameSetCard #RarityTreatmentValueSeller feesProducts / copy
Expected cards/box after toggles and Sift0.00
Preparing calculator...

The simulator draws the full physical product first, then applies disabled pools and optional Sift. Filtered outcomes occupy their actual slots and are never backfilled.