Innistrad: Crimson Vow Set Booster EV Calculator

Estimate the selected-scoring value of an English Innistrad: Crimson Vow Set Booster Display using generated local printing-specific prices and a disclosed full-product allocation scenario.

Model assumptions & evidence

The calculator draws all 421 physical card positions before applying Sift or included-pool scoring filters. Filters never reroll or backfill a draw.

Each display has 30 Set Boosters and 1 foil Dracula topper. Each pack contains 12 base game cards, 1 Art card and 1 List-or-accessory position. Art comparison is off by default, but all 30 Art positions remain physically drawn. Token/ad/helper roles are unvalued. Published 15% foil-land, 5% stamped-Art and 25% List rates are distinct from disclosed independent/uniform, rarity and topper allocation assumptions. Unknown selected prices make full selected EV unavailable; priced subtotals are diagnostic only.
30 packs / box14 positions / pack421 positions / display1 foil Dracula topper
SnapshotTCG Market + $0.25 SiftBased on TCG Market pricing with Sift applied only after complete modeled contents are drawn.
Calculation settingsSift off

Selling Fees

Row fees show pct + txn. Order fees are added only in the summary.

Value Threshold

Prices load from daily generated TCGplayer, Mana Pool, and Cardmarket snapshots. EV applies Sift after modeled contents are drawn.
Rows with Value >= Sift tint green. EV uses Sift only when the toggle is checked.

EV Range (Monte Carlo)

Purchase EV

Included model bucketsChoose which modeled pools count toward EV.Model controls
Rows are grouped by backend model bucket. Sift is applied only after model contents are drawn.

Simulation Results (after Sift)

Confidence band: -
Each bar groups simulated box totals after modeled contents are drawn, then Sift and included-bucket filters are applied.

Pack & Display EV

Expected value summary across low, mid, and high Monte Carlo estimates.
MetricLowMidHigh
Physical 14-position pack EV (gross)$0.00$0.00$0.00
Display EV: 30 packs + topper (gross)$0.00$0.00$0.00
Gross EV per box$0.00$0.00$0.00
Total fees per box$0.00$0.00$0.00
Net after fees per box$0.00$0.00$0.00
Profit after fees per box$0.00$0.00$0.00
Break-even price/box (mid)$0.00

Purchase EV & Profit

Purchase expected value and profit summary across selected boxes.
All boxesLowMidHigh
Gross EV$0.00$0.00$0.00
Total fees$0.00$0.00$0.00
Net after fees$0.00$0.00$0.00
Profit after expenses$0.00$0.00$0.00
ROI vs cost---
Boxes: 0 | Price/box: $0.00 | Total cost: $0.00

Full display contents

30 × 14 positions plus 1 foil Dracula topper: 421 positions. Expected game-card count is 368.5 including The List and topper; Art 30; unvalued accessory roles 22.5. Expected counts are not fractional occupied draws.

Distinct printing rows: Loading. Duplicate physical printings are aggregated; recipe-specific contributions remain in the model.

singleCommon3 per pack; 90 eligible source outcomes.
singleUncommon2 per pack; 60 eligible source outcomes.
dfcShowcaseCU2 per pack; 50 eligible source outcomes.
wildcard2 per pack; 246 eligible source outcomes.
standardRM1 per pack; 84 eligible source outcomes.
traditionalFoil1 per pack; 318 eligible source outcomes.
eternalNightLand1 per pack; 20 eligible source outcomes.
art1 per pack; 162 eligible source outcomes.
listOrAccessory1 per pack; 301 eligible source outcomes.
foilDraculaTopper1 per display; 17 eligible source outcomes.

Inner allocations are disclosed scenarios, not publisher-certified joint collation. List 4/3/2/1/1 and topper 4/2/1 are assumptions; two publisher MB1 List physical crosswalks remain qualified. Gold-Stamped Art is nonfoil. Publisher collecting guide.

Showing all cards
Modeled card expected value rows for this product.
NameSetCard #RarityTreatmentValue ($)Seller fees (pct + txn)Boxes / copy
Total expected copies / box - included buckets & Sift0.00
Expected copies / box0.00