Gundam Card Game / Booster Display
Phantom Aria Booster Display [GD04] EV Calculator
Estimate this physical product's no-chase expected value with a product-, region-, language-, and printing-specific model, then compare the modeled range with your entered cost. Estimated ROI is a planning metric, not a guaranteed return.
Simulation order: complete product contents are drawn first. Included-pool controls and optional Sift are applied only after the draw, and filtered outcomes are never replaced or backfilled.
- Release
- April 24, 2026
- Market scope
- en / North America / English-US
- Default singles price
- TCGplayer Low
- Model basis
- Best Evidence — Japanese collation proxy
Product snapshot
Modeled Product Structure
- Cards per pack
- 13
- Packs per booster display
- 24
- Draw order
- Complete draw, then filters
All modeled slots are resolved before pool toggles or Sift score the opened product. This ordering prevents replacement draws from inflating EV.
Model & EvidenceHow this calculation is supportedReview the product evidence, price coverage, and chase policy. EvidenceBest Evidence — Japanese collation proxyReviewed September 3, 2026 Price coverage (reviewed)100.0% modeled mass100.0% measured rows Chase policyNo-chase baseline1 chase family excluded
Generated model: /data-static/gundam/phantom-aria/models/phantom-aria-booster-display.json
Best Evidence — Japanese collation proxy
Evidence
This calculator is based on Best Evidence — Japanese collation proxy reviewed September 3, 2026.
Sources
- Phantom Aria [GD04] official English-US product page - Bandai Co., Ltd. (accessed 2026-09-03)
- TCGCSV category 86 group 24633, sealed product 682302 - TCGCSV (accessed 2026-09-03) — identity and pricing were imported into local generated artifacts; the calculator does not call the raw endpoint.
- GD04 official English 194-printing checklist; identities only - Bandai Co., Ltd. (accessed 2026-09-04)
- GD04 photographed English 24-pack opening, 2026-05-24; European distribution - Gundanium Gateway (Sergeant Shokugan) (accessed 2026-09-04)
- Exact Normal EXB-001 and EXR-001 English identities cataloged in GD01 - TCGCSV (accessed 2026-09-04) — identity and pricing were imported into local generated artifacts; the calculator does not call the raw endpoint.
- Best Evidence — Japanese collation proxy and ordinary-pool classification - The Expected Value (accessed 2026-09-03)
Limitations
- Bandai publishes 13 physical cards per English-US pack and 135+16 card types, but it does not publish the complete ordinary slot probabilities, replacement mapping, or per-card weights.
- TCGCSV category 86 group 24633 contained 194 card products, 194 with a non-null TCGplayer Low field, when reviewed. The 198 price rows split into 104 Normal and 94 Holofoil rows. This establishes current row availability only; without a reviewed model it does not establish expected-mass coverage.
- Normal and Holofoil are marketplace subtype labels, not automatically frame/style Treatments. Every duplicate-number and finish row must be mapped to an exact SKU before it can enter a model.
- The no-chase baseline has no separate English collector product to use instead. Before approval, every +, ++, SP, Link Rare, premium Resource, and other chase SKU and branch must be enumerated and omitted entirely.
- The current English-US publisher page publishes 12+1 cards per pack but no rarity-count table.
- The photographed English wrapper gives 50 Common, 36 Uncommon, 32 Rare, 12 Legend Rare, five Special, six Token and ten Resource types. These are roster counts, not pull rates.
- One photographed English box has eight ordinary LRs, two game parallels, one foil Resource and no SP. Removing the game parallels leaves a conditional 38:8 Rare:LR marginal; it does not establish a population SP rate, seeded-box guarantee or case covariance.
- The 16-type retained Normal support pool is R-031 through R-040, T-021 through T-024 and basic EXB-001/EXR-001, visibly pulled in packs 11 and 19. Import only exact EX products 643300/643301 from group 24221. Equal per-card weights are explicit assumptions.
- Modeling policy approved 2026-09-03: every supported ordinary card in the same slot, rarity, treatment, and finish pool receives one equal positive selection weight. This is a transparent modeling assumption where the publisher or empirical sample gives pool odds but not card-level sheet weights.
- Best Evidence — Japanese collation proxy: exact English wrapper and card-price identities are combined with an owner-approved Japanese-product collation proxy because a complete English rate ledger is not published. This is an estimate, not a factory guarantee.
- Only booster-pack slot counts and rarity probabilities are proxied. Card identities, treatments, TCGplayer Low prices, sealed-product identity, language, region, release date, and any explicitly modeled fixed bonus come from the exact English release.
- The proxy is first-order and product-family-specific. No display or case correlation is inherited, and no target is used as a donor for another target.
- Within each retained English rarity/treatment pool, exact positively priced card SKUs use equal positive weight where publisher sheet weights are unavailable.
- Per pack proxy: 6 Common, 4 Uncommon, two Rare-or-Legend-Rare draws weighted 19/23 Rare and 4/23 Legend Rare after chase removal, plus one Resource/EX Resource/EX Base/Unit Token. The 24-pack English display contains exactly 312 modeled physical cards; its expected ordinary Legend Rare count is 192/23 (about 8.35), not 16.
- Replace this proxy when a complete, attributable English collation ledger or publisher rate table becomes available for the exact release.
- GD04-specific English evidence supplements the program's Japanese proxy label: one photographed European-distributed 24-pack opening has 38 ordinary Rares, eight ordinary Legend Rares, two parallel game cards and one foil Resource. The high-slot marginal conditions on removing the two game parallels, giving 19/23 Rare and 4/23 LR. This single box without SP does not establish a population SP rate or English-US factory or case guarantee.
- The English ordinary roster is 50 Common, 36 Uncommon, 32 Rare and 12 Legend Rare. Exact collector-number-to-product-ID membership excludes all 50 parallel and SP printings before drawing. Publisher checklist and wrapper counts establish identities, not pull probabilities.
- The +1 support pool contains 16 exact Normal English SKUs: R-031 through R-040, T-021 through T-024, and basic EXB-001/EXR-001 from marketplace group 24221 products 643300/643301, visibly pulled in packs 11 and 19. Retained supports receive assumed equal 1/16 weights after premium Resource removal; no support enters a Common game-card position.
- Equal per-card weights, interchangeable high-slot marginals and independent draws are assumptions. Box seeding, uniqueness, pack order and case covariance are not preserved. Draw all 312 cards before Sift or user filters; filters do not backfill. There is no topper, DON!!, purchase promo or starter bonus. Embedded pack EV is box EV divided by 24 including its support position; simulated bands are not factory-collation confidence intervals.
- No-chase redraw policy approved 2026-09-03: Curio, Enchanted, alternate-art, parallel, showcase, serialized, signature, premium-rarity, promotional, and any other card or treatment without a supported pull rate are excluded. A chase hit is redrawn from the applicable supported ordinary pool, so excluded cards occupy no modeled outcome.
- Simulation ordering is draw the complete disclosed no-chase product first, record that draw, and only then apply Sift or another user filter. Sift never changes or backfills the completed modeled draw.
Local price snapshots
Pricing
TCGplayer Low is the default singles price for the first calculation and remains selected until changed. Resetting the price source returns to TCGplayer Low.
- Row coverage (reviewed)
- 100.0%
- Modeled mass coverage (reviewed)
- 100.0%
- Coverage observed
- September 4, 2026
- Low-price source
- Available Via Tcgcsv
No catalog-level price fallbacks are recorded. Runtime gaps are disclosed below when data loads.
TCGplayer Low coverage will be checked against the loaded local price snapshot.
Generated model and price snapshot dates load with this calculator.
No-chase model
Chase Exclusions
Excluded chase families are removed from the model entirely. They are never retained as zero-EV occupied outcomes. Each affected physical position is instead filled from its disclosed supported ordinary pool before the product draw is completed.
- Unsupported premium or foil treatments
Included poolsChoose which already-drawn pools count toward EV.
Pack & Booster Display EV
| Metric | Low | Mid | High |
|---|---|---|---|
| Pack EV (gross) | $0.00 | $0.00 | $0.00 |
| Booster Display EV × 24 packs (gross) | $0.00 | $0.00 | $0.00 |
| Seller fees | $0.00 | $0.00 | $0.00 |
| Net after fees | $0.00 | $0.00 | $0.00 |
| Profit after purchase | $0.00 | $0.00 | $0.00 |
| Break-even price (Mid) | $0.00 | ||
Purchase EV & Estimated ROI
| Metric | Low | Mid | High |
|---|---|---|---|
| Gross EV | $0.00 | $0.00 | $0.00 |
| Total fees | $0.00 | $0.00 | $0.00 |
| Net after fees | $0.00 | $0.00 | $0.00 |
| Profit after expenses | $0.00 | $0.00 | $0.00 |
| Modeled ROI vs entered cost | -- | -- | -- |
booster displays: 0 · Price/booster display: $0.00 · Total cost: $0.00
How is estimated ROI calculated? It equals modeled profit divided by the entered product cost. Modeled profit subtracts that product cost, selected seller fees, and any entered order or shipping costs from the modeled resale value. It is not a guaranteed return; pull variance, market price changes, taxes, and other unmodeled selling costs can change actual resale results.
Sealed Price / EV
Marketplace rows retain marketplace-only labels and use each marketplace's low sealed-product price.
| Marketplace | Product price | Break-even price | P/E | Basis |
|---|
Simulation Results
Low, Mid, and High are all derived from this same recalculated result set.
Confidence band: --
Modeled contribution mix
Card Value Breakdown
See which rarities and treatments are carrying the current gross EV.
Waiting for modeled rows
Expected contribution
Card Value Breakdown
| Name | Set | Card # | Rarity | Treatment | Value | Seller fees | Products / copy |
|---|---|---|---|---|---|---|---|
| Expected cards/booster display after toggles and Sift | 0.00 | ||||||
| All modeled game-card rows | 0.00 | ||||||
| Gap to modeled card total | 0.00 | ||||||
The simulator draws the full physical product first, then applies disabled pools and optional Sift. Filtered outcomes occupy their actual slots and are never backfilled.