Gundam Card Game / Booster Display
Steel Requiem Booster Display [GD03] EV Calculator
Estimate this physical product's no-chase expected value with a product-, region-, language-, and printing-specific model, then compare the modeled range with your entered cost. Estimated ROI is a planning metric, not a guaranteed return.
Model assumptions & evidence
Simulation order: complete product contents are drawn first. Included-pool controls and optional Sift are applied only after the draw, and filtered outcomes are never replaced or backfilled.
- Release
- January 30, 2026
- Market scope
- en / North America / English-US
- Default singles price
- TCGplayer Low
- Model basis
- Best Evidence — conditional English opening context + disclosed assumptions
Included poolsChoose which already-drawn pools count toward EV.
Sealed Price / EV
Marketplace rows retain marketplace-only labels and use each marketplace's low sealed-product price.
| Marketplace | Product price | Break-even price | P/E | Basis |
|---|
Simulation Results
Low, Mid, and High are all derived from this same recalculated result set.
Confidence band: --
Modeled contribution mix
Card Value Breakdown
See which rarities and treatments are carrying the current gross EV.
Waiting for modeled rows
Model & EvidenceHow this calculation is supportedReview the product evidence, price coverage, and chase policy. EvidenceBest Evidence — conditional English opening context + disclosed assumptionsReviewed September 3, 2026 Price coverage (reviewed)100.0% modeled mass100.0% measured rows Chase policyNo-chase baseline2 chase families excluded
Generated model: /data-static/gundam/steel-requiem/models/steel-requiem-booster-display.json
Best Evidence — conditional English opening context + disclosed assumptions
Evidence
This calculator is based on Best Evidence — conditional English opening context + disclosed assumptions reviewed September 3, 2026.
Sources
- Steel Requiem [GD03] official English-US product page - Bandai Co., Ltd. (accessed 2026-09-03)
- TCGCSV category 86 group 24522, sealed product 662114 - TCGCSV (accessed 2026-09-03) — identity and pricing were imported into local generated artifacts; the calculator does not call the raw endpoint.
- GD03 official English printing checklist; identities only - Bandai Co., Ltd. (accessed 2026-09-04)
- GD03 photographed English 24-pack opening, 2026-03-08; European distribution - Gundanium Gateway (Sergeant Shokugan) (accessed 2026-09-04)
- GD03 launch report; the author's first three personally opened box ledgers - ZEROsystem (AllKindsOfRalph) (accessed 2026-09-04)
- Exact Normal EXB-001 and EXR-001 English identities cataloged in GD01 - TCGCSV (accessed 2026-09-04) — identity and pricing were imported into local generated artifacts; the calculator does not call the raw endpoint.
- Best Evidence — conditional English opening context + disclosed assumptions and ordinary-pool classification - The Expected Value (accessed 2026-09-03)
Limitations
- Bandai publishes 13 physical cards per English-US pack and 139+20 card types, but it does not publish the complete ordinary slot probabilities, replacement mapping, or per-card weights.
- TCGCSV category 86 group 24522 contained 202 card products, 202 with a non-null TCGplayer Low field, when reviewed. The 207 price rows split into 109 Normal and 98 Holofoil rows. This establishes current row availability only; without a reviewed model it does not establish expected-mass coverage.
- Normal and Holofoil are marketplace subtype labels, not automatically frame/style Treatments. Every duplicate-number and finish row must be mapped to an exact SKU before it can enter a model.
- The no-chase baseline has no separate English collector product to use instead. Before approval, every +, ++, SP, Link Rare, premium Resource, and other chase SKU and branch must be enumerated and omitted entirely.
- Bandai identifies seven Special card types but does not publish their insertion or replacement rates.
- Modeling policy approved 2026-09-03: every supported ordinary card in the same slot, rarity, treatment, and finish pool receives one equal positive selection weight. This is a transparent modeling assumption where the publisher or empirical sample gives pool odds but not card-level sheet weights.
- The English thirteen-card wrapper and exact ordinary printings are source-backed. Selected SP-bearing English GD03 openings inform the retained conditional 37 Rare:8 Legend Rare high-slot marginal after premium exclusion. Six Common, four Uncommon, two interchangeable high positions and uniform inner/support allocation remain disclosed assumptions. These selected samples do not establish complete English-US factory rates or an SP guarantee.
- Card identities, physical finishes and product units are English-US. European-distribution English openings and partial first-hand English ledgers supply empirical context; no measured Japanese rate ledger is used for this retained GD03 recipe.
- The approximation is first-order and GD03-specific. No display or case correlation is inferred, and no other set supplies GD03 rates.
- Within each retained English rarity/treatment pool, exact ordinary printings use equal positive weight where publisher sheet weights are unavailable. Missing quotes do not remove identities or reweight the draw.
- Per pack estimate: 6 Common, 4 Uncommon, two Rare-or-Legend-Rare draws weighted 37/45 Rare and 8/45 Legend Rare after removing the observed parallels and SP, plus one ordinary Resource/EX Resource/EX Base/Unit Token. The 24-pack display contains 312 physical cards and 128/15 (about 8.53) expected ordinary Legend Rares.
- Revisit these assumptions when a complete, attributable English collation ledger or publisher rate table becomes available for the exact release.
- GD03-specific English evidence supplies partial empirical context: a photographed European-distributed 24-pack opening and the ZEROsystem author's first three directly opened box ledgers each have eight ordinary LRs, two parallel game cards and one SP. Conditioning their high-slot population on removing all three premium outcomes gives 37 Rare to 8 LR. These SP-bearing samples do not establish a population SP rate or English-US case guarantee; reports of boxes without SP show that the marginal can vary.
- The English ordinary roster is 50 Common, 36 Uncommon, 34 Rare and 12 Legend Rare, with exact collector-number-to-product-ID maps. All seven SP reprints and every +/++ parallel are absent before drawing. Publisher checklist counts establish identities only, never pull probabilities. A Healthy Curiosity GD03-101 is an ordinary Rare despite its name containing the letters Curio.
- The +1 support pool contains 20 exact Normal English SKUs: R-020 through R-029, T-013 through T-020, and basic EXB-001/EXR-001 from marketplace group 24221 products 643300/643301. Retained supports receive assumed equal 1/20 weights after premium Resource removal; no support enters the six-Common game-card positions.
- Equal per-card weights, interchangeable high-slot marginals and independent draws are assumptions, with no box seeding, uniqueness, pack sequence or case covariance preserved. Draw all 312 cards before Sift or user filters; filters do not backfill. There is no topper, DON!!, purchase promo or starter bonus. Embedded pack expectation has the display expectation divided by 24 including its support position; pack Low/Mid/High are independently simulated from one complete thirteen-card pack; simulation bands are not factory-collation confidence intervals.
- No-chase redraw policy approved 2026-09-03: Curio, Enchanted, alternate-art, parallel, showcase, serialized, signature, premium-rarity, promotional, and any other card or treatment without a supported pull rate are excluded. A chase hit is redrawn from the applicable supported ordinary pool, so excluded cards occupy no modeled outcome.
- Simulation ordering is draw the complete disclosed no-chase product first, record that draw, and only then apply Sift or another user filter. Sift never changes or backfills the completed modeled draw.
Local price snapshots
Pricing
TCGplayer Low is the default singles price for the first calculation and remains selected until changed. Resetting the price source returns to TCGplayer Low.
- Row coverage (reviewed)
- 100.0%
- Modeled mass coverage (reviewed)
- 100.0%
- Coverage observed
- September 4, 2026
- Low-price source
- Available Via Tcgcsv
No catalog-level price fallbacks are recorded. Runtime gaps are disclosed below when data loads.
TCGplayer Low coverage will be checked against the loaded local price snapshot.
Generated model and price snapshot dates load with this calculator.
No-chase model
Chase Exclusions
Excluded chase families are removed from the model entirely. They are never retained as zero-EV occupied outcomes. Each affected physical position is instead filled from its disclosed supported ordinary pool before the product draw is completed.
- Curio, Enchanted, Epic, and Iconic chase cards
- Unsupported premium or foil treatments
Product snapshot
Modeled Product Structure
- Cards per pack
- 13
- Packs per booster display
- 24
- Draw order
- Complete draw, then filters
All modeled slots are resolved before pool toggles or Sift score the opened product. This ordering prevents replacement draws from inflating EV.
Pack & Booster Display EV
| Metric | Low | Mid | High |
|---|---|---|---|
| Pack EV (gross) | $0.00 | $0.00 | $0.00 |
| Booster Display EV × 24 packs (gross) | $0.00 | $0.00 | $0.00 |
| Seller fees | $0.00 | $0.00 | $0.00 |
| Net after fees | $0.00 | $0.00 | $0.00 |
| Profit after purchase | $0.00 | $0.00 | $0.00 |
| Break-even price (Mid) | $0.00 | ||
Purchase EV & Estimated ROI
| Metric | Low | Mid | High |
|---|---|---|---|
| Gross EV | $0.00 | $0.00 | $0.00 |
| Total fees | $0.00 | $0.00 | $0.00 |
| Net after fees | $0.00 | $0.00 | $0.00 |
| Profit after expenses | $0.00 | $0.00 | $0.00 |
| Modeled ROI vs entered cost | -- | -- | -- |
booster displays: 0 · Price/booster display: $0.00 · Total cost: $0.00
How is estimated ROI calculated? It equals modeled profit divided by the entered product cost. Modeled profit subtracts that product cost, selected seller fees, and any entered order or shipping costs from the modeled resale value. It is not a guaranteed return; pull variance, market price changes, taxes, and other unmodeled selling costs can change actual resale results.
Expected contribution
Card Value Breakdown
| Name | Set | Card # | Rarity | Treatment | Value | Seller fees | Products / copy |
|---|---|---|---|---|---|---|---|
| Expected cards/booster display after toggles and Sift | 0.00 | ||||||
| All modeled game-card rows | 0.00 | ||||||
| Gap to modeled card total | 0.00 | ||||||
The simulator draws the full physical product first, then applies disabled pools and optional Sift. Filtered outcomes occupy their actual slots and are never backfilled.