Kamigawa: Neon Dynasty Draft Booster EV Calculator

Estimate the expected value (EV) of Kamigawa: Neon Dynasty Draft Booster Box using live TCGplayer market prices and the backend draft-box model.

The calculator draws modeled box contents first from the backend slot contributions, then applies included-bucket toggles and optional Sift filtering as post-draw scoring filters.

36 packs / box15 game cards / pack540 modeled card slots / boxBackend Draft Booster model
NEO Draft Booster Displays model 36 packs with a main rare/mythic slot, three uncommons, common positions after the one-in-three foil replacement, a 33% ukiyo-e land split, and the DFC and foil branches as occupied zero-EV slots. NEO Draft Booster Box keeps the occupied zero-EV slot "double-faced common or uncommon" instead of inventing missing odds or price identity. NEO Draft Booster Box keeps the occupied zero-EV slot "traditional foil replacement" instead of inventing missing odds or price identity. Draw all pack and display slots first, then apply any Sift or filtering logic afterward.
SnapshotTCG Market + $0.25 SiftBased on TCG Market pricing with Sift applied only after complete modeled contents are drawn.

Content Snapshot

Kamigawa: Neon Dynasty Draft Booster Content Snapshot

The calculator retains this product's existing slot model and resolves complete contents before included-pool controls or optional Sift score the result.

Packs
36 packs / box
Cards
15 game cards / pack
Modeled total
540 modeled card slots / box
Rows
Loading

Pack Structure

Each Kamigawa: Neon Dynasty Draft Booster is modeled with 15 game-card slots.

Uncommons3 cards / pack
Pool: 88 modeled card outcomes.3 uncommons: 3 expected / pack.
Land1 card / pack
Pool: 20 modeled card outcomes.Basic land: 0.6667 expected / pack (66.67% expected per pack).Ukiyo-e land: 0.3333 expected / pack (33.33% expected per pack).
Rare / Mythic1 card / pack
Pool: 77 modeled card outcomes.Rare or mythic rare: 1 expected / pack.
Commons after foil replacement8.6667 expected / pack
Pool: 107 modeled card outcomes.Commons after foil replacement: 8.6667 expected / pack.
Double-faced common or uncommon1 card / pack
Pool: 1 modeled card outcome.Double-faced common or uncommon: 1 expected / pack.
Traditional foil replacement0.3333 expected / pack
Pool: 1 modeled card outcome.Traditional foil replacement: 0.3333 expected / pack (33.33% expected per pack).

Draw all pack and display slots first, then apply any Sift or filtering logic afterward.

Non-game inserts are not counted toward EV unless the model explicitly lists them.

Included model bucketsChoose which modeled pools count toward EV.Model controls
Rows are grouped by backend model bucket. Sift is applied only after model contents are drawn.

Selling Fees

Row fees show pct + txn. Order fees are added only in the summary.

Value Threshold

Prices load from generated snapshots when available, with TCGCSV price groups as a live fallback. EV applies Sift after modeled contents are drawn.
Rows with Value >= Sift tint green. EV uses Sift only when the toggle is checked.

EV Range (Monte Carlo)

Purchase EV

Pack & Box EV

Expected value summary across low, mid, and high Monte Carlo estimates.
MetricLowMidHigh
Average pack EV (gross)$0.00$0.00$0.00
Box EV x 36 (gross)$0.00$0.00$0.00
Gross EV per box$0.00$0.00$0.00
Total fees per box$0.00$0.00$0.00
Net after fees per box$0.00$0.00$0.00
Profit after fees per box$0.00$0.00$0.00
Break-even price/box (mid)$0.00

Purchase EV & Profit

Purchase expected value and profit summary across all selected boxes.
All boxesLowMidHigh
Gross EV$0.00$0.00$0.00
Total fees$0.00$0.00$0.00
Net after fees$0.00$0.00$0.00
Profit after expenses$0.00$0.00$0.00
ROI vs cost---
Boxes: 0 | Price/box: $0.00 | Total cost: $0.00

Simulation Results (after Sift)

Confidence band: -
Each bar groups simulated box totals after modeled contents are drawn, then Sift and included-bucket filters are applied.
Showing all cards
Modeled card expected value rows for this product.
NameSetCard #RarityTreatmentValue ($)Seller fees (pct + txn)Boxes / copy
Total expected copies / box - included buckets & Sift0.00
Expected / box0.00